Consolidated statement of changes in equity

 

Attributable to equity holders of the company

For the year ended 31 December Called up
share
capital
£m
Share
premium
account
£m
Other
reserves
£m
Retained
earnings
£m
Non
controlling
interests
£m
Total
equity
£m
At 1 January 2009 18.1 6.8 (1,798.5) 1,702.7 9.0 (61.9)
Profit for the year 47.6 1.3 48.9
Other comprehensive income:


     
Net exchange adjustments offset in reserves 26.5 2.2 28.7
Actuarial loss on defined benefit pension plans (211.4) (211.4)
Revaluation of available-for-sale investments (2.5) (2.5)
Movement on cash flow hedge reserve (0.8) (0.8)
Tax on items taken directly to reserves 49.0 49.0
Cumulative exchange recycled to income statement on disposal of foreign operations (2.0) (2.0)
Total comprehensive expense for the year 21.2 (114.8) 3.5 (90.1)
Transactions with owners:





Cost of share options and long-term incentive plan 5.1 5.1
Transactions with non controlling interests:





Acquisition of non controlling interests (0.7) (0.7)
Dividends paid to non controlling interests (2.5) (2.5)
At 31 December 2009 18.1 6.8 (1,777.3) 1,593.0 9.3 (150.1)








Attributable to equity holders of the company

For the year ended 31 December Called up
share
capital
£m
Share
premium
account
£m
Other
reserves
£m
Retained
earnings
£m
Non
controlling
interests
£m
Total
equity
£m
At 1 January 2010 18.1 6.8 (1,777.3) 1,593.0 9.3 (150.1)
Loss for the year (23.4) 3.1 (20.3)
Other comprehensive income:





Net exchange adjustments offset in reserves 32.4 1.1 33.5
Actuarial gain on defined benefit pension plans 15.4 15.4
Revaluation of available-for-sale investments 1.1 1.1
Movement on cash flow hedge reserve (1.3) (1.3)
Tax on items taken directly to reserves (4.2) (4.2)
Cumulative exchange recycled to income statement on disposal of foreign operations (2.3) (2.3)
Total comprehensive income for the year 29.9 (12.2) 4.2 21.9
Transactions with owners:





Cost of share options and long-term incentive plan 6.0 6.0
Transactions with non controlling interests:





Acquisition of non controlling interests (0.4) (0.4)
Dividends paid to non controlling interests (2.6) (2.6)
At 31 December 2010 18.1 6.8 (1,747.4) 1,586.8 10.5 (125.2)

Treasury shares of £11.1m (2009: £11.1m) have been netted against retained earnings. Treasury shares represent 7.4 million (2009: 7.4 million) shares held by the Rentokil Initial Employee Share Trust. The market value of these shares at 31 December 2010 was £7.2m (2009: £8.6m). Dividend income from, and voting rights on, the shares held by the Trust have been waived.

Analysis of other reserves


Capital reduction reserve
£m
Legal
£m
Cash flow hedge reserve
£m
Translation reserve
£m
Available for sale
£m
Total
£m
At 1 January 2009 (1,722.7) 10.4 (4.2) (84.3) 2.3 (1,798.5)
Net exchange adjustments offset in reserves 26.5 26.5
Revaluation of available-for-sale investments (2.5) (2.5)
Movement on cash flow hedge reserve (0.8) (0.8)
Cumulative exchange recycled to income statement on disposal of foreign operations (2.0) (2.0)
Total comprehensive income for the year (0.8) 24.5 (2.5) 21.2
At 31 December 2009 (1,722.7) 10.4 (5.0) (59.8) (0.2) (1,777.3)








Capital reduction reserve
£m
Legal
£m
Cash flow hedge reserve
£m
Translation reserve
£m
Available for sale
£m
Total
£m
At 1 January 2010 (1,722.7) 10.4 (5.0) (59.8) (0.2) (1,777.3)
Net exchange adjustments offset in reserves 32.4 32.4
Revaluation of available-for-sale investments 1.1 1.1
Movement on cash flow hedge reserve (1.3) (1.3)
Cumulative exchange recycled to income statement on disposal of foreign operations (2.3) (2.3)
Total comprehensive income for the year (1.3) 30.1 1.1 29.9
At 31 December 2010 (1,722.7) 10.4 (6.3) (29.7) 0.9 (1,747.4)
 

The capital reduction reserve arose in 2005 as a result of the scheme of arrangement of Rentokil Initial 1927 plc under section 425 of the Companies Act 1982 to introduce a new holding company, Rentokil Initial plc, and the subsequent reduction in capital approved by the High Court whereby the nominal value of each ordinary share was reduced from 100p to 1p. The effect of this capital reorganisation transaction, which was treated as a reverse acquisition in the group financial statements, was to increase distributable reserves by £1,792.3m.