Page contents
Overview
Full year revenue of £2,499.7m (at constant exchange rates) declined by 1.2% on 2009
(a decline of 1.4% at actual exchange rates). Revenue performance showed an improving
trend during the year but was held back principally by Textiles & Hygiene in the
Benelux and City Link, both of which suffered from a combination of difficult market
conditions and issues arising from weak management. Facilities Services recorded
revenue growth largely due to the contributions from Knightsbridge Guarding (acquired
in June) and a new Transport for London cleaning contract. Pest Control revenue
was broadly flat year on year, held back by a decline in the UK Hygiene business,
but nevertheless reported good levels of growth in its UK, North American, Northern
European and East Africa & Caribbean Pest Control businesses. While Ambius revenue
declined 3.6% this represents a significant improvement on 2009’s decline of 10.5%
and reflects an easing of market conditions and improving retention. The division
moved into positive revenue growth in Q4 2010, the first time since Q4 2008. Asia
Pacific revenue declined by 4.9%, impacted by the exit in 2009 of the low-margin
Hong Kong Government contract. However, underlying revenue growth was broadly flat
year on year, with Asia growing by 1.4% and the Pacific declining by 1.1%.
Contract portfolio, which accounts for 74.3% of revenue, grew by 1.8% year on year
of which 1.0% is due to the net effect of acquisitions and disposals and the remainder
to significantly improved customer retention rates.
Adjusted operating profit (before amortisation and impairment of intangible assets
and one-off items) amounted to £239.2m, an increase of 8.3% on the prior year. Adjusted
profit before tax (before amortisation and impairment of intangible assets and one-off
items) grew by 15.1% to £191.7m at constant exchange rates and adjusted earnings
per share (at AER) grew by 18.2% to 7.81p. Strong divisional profit performances
were recorded in Pest Control, Facilities Services and Asia Pacific. The after tax
loss for the year was £20.3m, primarily due to the recognition of a £95m impairment
of goodwill in City Link.
One-off items including reorganisation costs
Net one-off costs in the year amounted to £25.9m at constant exchange rates, £25.1m
at actual exchange rates (2009: £40.2m at constant and actual exchange rates). £28.0m
(at constant exchange rates, £27.9m at actual exchange rates) of these relate directly
to the group’s major reorganisation programme and consists mainly of redundancy
costs, consultancy and plant and office closure costs net of the profit on sale
of certain properties. One-off items also include the profit or loss on the disposal
of businesses, which totalled £3.7m (at constant exchange rates, £3.0m at actual
exchange rates) in 2010. In 2010, a credit of £35.0m (at constant and actual exchange
rates) in respect of a change in pension liabilities as a result of using CPI rather
than RPI for calculating certain future pensions increases and a £29.2m (at constant
and actual exchange rates) charge in respect of a claim under a lease guarantee
given by a subsidiary following the disposal of a business some 20 years ago are
also included in one-off items. These costs have been separately identified as they
are not considered to be “business as usual” expenses and have a varying impact
on different businesses and reporting periods.
| Year to date
|
2010
£m |
2009
£m |
Change
£m |
| Adjusted profit1 |
239.3 |
220.8 |
18.5 |
| One-off items |
(25.1) |
(40.2) |
15.1 |
| Depreciation |
212.9 |
215.9 |
(3.0) |
| Other non-cash |
10.5 |
7.7 |
2.8 |
| EBITDA |
437.6 |
404.2 |
33.4 |
| Working capital |
(32.8) |
91.7 |
(124.5) |
| Capex - additions |
(197.7) |
(189.2) |
(8.5) |
| Capex - disposals |
13.0 |
10.0 |
3.0 |
| Operating cash flow |
220.1 |
316.7 |
(96.6) |
| Interest |
(43.9) |
(61.5) |
17.6 |
| Tax |
(35.0) |
(17.5) |
(17.5) |
| Purchase of available-for-sale-investments |
- |
(0.8) |
0.8 |
| Free cash flow |
141.2 |
236.9 |
(95.7) |
| Acquisitions/disposals |
(7.9) |
(6.8) |
(1.1) |
| Foreign exchange translation and other items |
21.2 |
24.0 |
(2.8) |
| Decrease in net debt |
154.5 |
254.1 |
(99.6) |
| Closing net debt |
(953.6) |
(1,108.1) |
154.5 |
1 before amortisation amd impairment of intangibles (excluding computer
software) and one-off items
Net debt and cash flow
Operating cash flow continues to be strong with a full year conversion rate of 114.0%
after adjusting for one-off cash flows of £52.8m. Despite this strong performance,
operating cash flow was £96.6m lower than 2009 due to lower inflows from working
capital, slightly higher capex partly offset by higher EBITDA.
Inflows from working capital were £124.5m lower than last year due to lower debtor
inflows (2009 benefiting from unusually high debtors at the end of 2008) and the
spend against restructuring provisions made in 2009. EBITDA was £33.4m higher than
last year due mainly to improved trading performance. Net capital expenditure was
£5.5m higher than 2009.
Tax and interest payments (including finance lease interest) were £0.1m lower than
last year with 2009 benefiting from tax repayments not repeated in 2010. Lower interest
payments reflected lower debt, interest rates and the timing of payments under various
facilities. Free cash flow was therefore £95.7m lower than last year at £141.2m
inflow.
Acquisition and disposal cash flows (acquisition of Knightsbridge Guarding, acquisition
of the dental reclamation business in Sweden and the disposal of the Textiles business
in Spain) amounted to a £7.9m outflow. Foreign exchange translation and other items
reduced net debt by £21.2m, leaving net debt at £953.6m at 31 December 2010.
Goodwill impairment
In accordance with the group’s accounting policy, goodwill is tested for impairment
annually using cash flow projections based on financial budgets and long-range plans.
During the year an impairment charge of £97.8m has been recognised and charged in
the income statement – £95.0m relates to City Link and £2.8m relates to a small
number of businesses in Asia Pacific.
Funding
We have delivered another year of strong cash performance in 2010, generating £220.1m
(2009: £316.7m) representing 114% conversion from profit (after adjusting for one-off
cash flows of £52.8m).
At 31 December 2010 the group had net debt of £954m. Of this, £868m is represented
by capital market notes issued by the group and the earliest maturity of any of
these instruments is 2013. The group has good headroom in its bank facilities in
terms of funds available to withdraw and has good and improving headroom in relation
to its covenant.
The company has commenced discussions with the pension trustees in relation to the
triennial valuation of the UK Pension Scheme as at 31 March 2010 and any funding
implications arising from this.
Dividend
The board continues to keep dividends under review and is committed to their resumption
when i) the company’s cash flow is robust and ii) when the foundations of sustainable
and profitable growth have been established in all of the company’s principal businesses.
Only one of these criteria has been met in the financial year to 31 December 2010.
Interest
Net interest payable of £51.1m for the year was £6.5m lower than in 2009. Favourable
interest rates and lower net debt reduced the year on year charge by £5.8m and mark
to market moves by a further £7.1m. These benefits were offset by lower net pension
interest receivable of £5.8m and other smaller items amounting to £0.6m.
Tax
The income tax expense for the year was £34.8m on the reported profit before tax
of £14.5m. The reason for the high tax charge on the reported profit was that there
is no tax relief on the goodwill impairment of £97.8m or the provision of £29.2m
in respect of a lease guarantee claim reported within one-off items. Adjusting for
these two items the effective tax rate is 24.6% of profit before tax. This compares
with a blended rate of tax for the countries in which the group operates of 29%.
The principal factor that caused the lower effective tax rate (after adjusting for
the two items mentioned above) is the release of prior year provisions for tax no
longer considered necessary as various issues were either settled or became statute
barred in the year. The blended tax rate for 2011 is also expected to be 29%.
IFRS 8
Segmental information has been presented in accordance with IFRS 8 “Operating Segments”
which the group has implemented with effect from 1 January 2009. This statement
reflects internal organisation changes made on 1 January 2010 resulting in UK Hygiene
and Ireland Healthcare businesses moving from Facilities Services to Textiles &
Hygiene and also the changes made on 1 July 2010 resulted in these same businesses
moving from Textiles & Hygiene to the Pest Control division and the transfer of
the UK Shared Service Centre from Facilities Services to Central costs on 1 November
2010. Prior year comparisons have been restated.
Financial risk management policies
Financial risk management policies are shown in the
Business Review.
Acquisitions
The group acquired businesses in the year for a net consideration of £19.6m. Details
of businesses acquired and revenue and operating profit therefrom are set out in
note 30
to the accounts.
Pensions
The group’s total IAS 19 net deficit was £11.9m at the end of 2010 compared with
£64.3m at December 2009. The group has a number of small defined benefit schemes
outside the UK but the principal scheme (“the Scheme”) is in the UK.
The Scheme had a net surplus of £5.0m at December 2010 compared with a net deficit
of £47.9m a year earlier. This positive movement of £52.9m was due primarily to
an increase in the fair value of assets and a £35.0m credit to pension liabilities
as a result of using CPI rather than RPI for calculating certain pension increases.
The net surplus comprises the aggregate of the value of the Scheme assets
and liabilities:
- the Scheme assets increased by £69.6m to £1,048.4m driven primarily by an increase
in the value of our interest rate swap portfolio. The Scheme comprises approximately
20% equities and 80% bonds and other financial instruments; and
- the Scheme liabilities increased by £16.7m to £1,043.4m driven by:
- a reduction in yield on AA corporate bonds – the yield determines the discount factor
used to calculate the net present value of the future scheme liabilities (the lower
the yield, the greater the liabilities).
- this was partially compensated for by the use of CPI (3.0%) rather than RPI (3.7%)
as longer-term outlook for inflation – this drives our view on future pension increases.
Asset allocation is determined by the pension trustees in conjunction with the company.
The company has commenced discussions with the pension trustees in relation to the
triennial valuation of the Scheme as at March 2010 and any funding implications
arising from this.
Further details are shown in
note 24.
Accounting standards
The financial statements included in this annual report have been prepared and presented
under IFRS as adopted by the EU. The group’s accounting policies are set out under
Accounting
policies.